銆€銆€銆愭憳瑕併€戠挵(hu谩n)鐞冪恫(w菐ng)鏍＄偤鏂逛究澶у鍌欒€�2017骞寸稉(j墨ng)婵�(j矛)甯€冭│锛岀壒鍒嗕韩浜�“鐠�(hu谩n)鐞冪恫(w菐ng)鏍�2017骞翠腑绱氱稉(j墨ng)婵�(j矛)甯€婁腑绱氭埧鍦扮敘(ch菐n)銆嬬珷绡€(ji茅)绶寸繏(x铆)椤岀浜旀鐩存挱”锛屽笇鏈涘皪澶у鍌欒€�2017骞寸稉(j墨ng)婵�(j矛)甯€冭│鏈夊公鍔�锛屾洿澶氳硣鏂欐暚璜嬮棞(gu膩n)娉ㄧ挵(hu谩n)鐞冪稉(j墨ng)婵�(j矛)甯€冭│闋婚亾……

銆€銆€鐩搁棞(gu膩n)鎺ㄨ枽锛�鐠�(hu谩n)鐞冪恫(w菐ng)鏍�2017骞翠腑绱氱稉(j墨ng)婵�(j矛)甯€婁腑绱氭埧鍦扮敘(ch菐n)銆嬬珷绡€(ji茅)绶寸繏(x铆)椤屽尟绺�

銆€銆€涓€銆佸柈閬搁

銆€銆€1.鍚屼竴鍊嬫埧鍦扮敘(ch菐n)鎶曡硣闋呯洰鐢变笉鍚岀殑鎶曡硣鑰呯稉(j墨ng)鐕�锛屽叾缍�(j墨ng)婵�(j矛)鏁堢泭寰€寰€涓嶅悓銆傞€欓珨鐝�(xi脿n)浜嗗湴鐢�(ch菐n)鎶曡硣鍏锋湁( )鐨勭壒榛炪€�

銆€銆€A. 鎶曡硣鍝佺ó澶氭ǎ鎬�

銆€銆€B.鎶曡硣鍍瑰€奸檮鍔犳€�

銆€銆€C.鎶曡硣鍗€(q奴)鍩熷樊鐣版€�

銆€銆€D.鎶曡硣鏀剁泭?zh猫n)鈧垾鎬�

銆€銆€銆愮瓟妗堛€慏

銆€銆€銆愯В鏋愩€戞埧鍦扮敘(ch菐n)鎶曡硣鐨勭壒榛�銆傛姇璩囪€呬笉鍚�锛屾晥鐩婁笉鍚�锛岄€欐槸鎶曡硣鏀剁泭?zh猫n)鈧垾鎬х壒榛炪€�

銆€銆€2.鏌愭埧鍦扮敘(ch菐n)闁嬬櫦(f膩)闋呯洰鐨勭附鎶曡硣鐐�5000钀厓锛屽叾涓�60%鐐哄勾鍒╃巼7%鐨勯妧琛岃哺娆�锛屽叏閮ㄦ湰鎭�3骞撮倓娓�锛屾瘡骞撮倓鏈鐩稿悓锛屽埄鎭笉鍐嶈▓鎭�锛屽埌鏈熺殑閭勬绺介鐐�( )钀厓銆�

銆€銆€A.3210

銆€銆€B.3420

銆€銆€C.3630

銆€銆€D.3675

銆€銆€銆愮瓟妗堛€態

銆€銆€銆愯В鏋愩€戝洜鐐哄埄鎭笉鍐嶈▓鎭�锛屾晠鏈鑰冩牳鐨勬槸鍠埄鐨勮▓绠�銆傝哺娆鹃=5000×60%=3000钀厓锛屾瘡骞存湯閭勬湰閲戠浉绛夌偤1000钀厓锛岀涓€骞存湯閭勫埄鎭�=1000×7%×3=210钀厓锛岀浜屽勾鏈倓鍒╂伅=1000×7%×2=140钀厓锛岀涓夊勾鏈倓鍒╂伅=1000×7%=70钀厓锛屼笁骞村悗閭勬绺介=閭勬湰閲�+閭勫埄鎭�=3000+70+140+210=3420钀厓?锛熺瓫槎�?j霉)鐢熸椿甯歌瓨瑷堢畻銆�

銆€銆€3.鏌愬搴悜閵€琛岀敵璜嬩簡绺介鐐�30钀厓銆佸勾鍒╃巼鐐�6%銆佽哺娆炬湡闄愮偤30骞�銆佹寜鏈堢瓑椤嶉倓鏈粯鎭殑鍊嬩汉浣忔埧鎶垫娂璨告銆傝┎瀹跺涵鐨勬湀閭勬椤嶆槸( )鍏冦€�

銆€銆€A.1798.65

銆€銆€B.2333.33

銆€銆€C.4786.25

銆€銆€D.5018.81

銆€銆€銆愮瓟妗堛€慉

銆€銆€銆愯В鏋愩€戝凡鐭姹侫锛屽埄鐢ㄥ叕寮忥細

銆€銆€4.鏌愭姇璩囪€呬互500钀厓璩艰卜浜嗕竴鍟嗛嫪鐢ㄤ簬鍑虹缍�(j墨ng)鐕�锛屾湭渚�20骞寸殑骞村噲绉熼噾鏀跺叆鐐�60钀厓锛屾姇璩囪€呯殑鐩(bi膩o)鏀剁泭鐜囩偤10%銆傝┎鎶曡硣闋呯洰鐨勮病鍕�(w霉)鍑堢従(xi脿n)鍊肩偤( )钀厓銆�

銆€銆€A.5.00

銆€銆€B.10.80

銆€銆€C.12.00

銆€銆€D.54.55

銆€銆€銆愮瓟妗堛€態

銆€銆€銆愯В鏋愩€戝凡鐭ュ勾鍊糀(ch菙)=60钀厓锛孨=20骞�锛宨=10% 姹傜従(xi脿n)鍊糚鍚庢笡鍘诲垵濮嬫姇璩�500钀厓绛変簬10.8钀厓銆侾=A[(1+i)n-1]/[i(1+i)n]=510.8钀厓锛�510.8-500=10.8钀厓銆�

銆€銆€5.鏌愭姇璩囪€呬互100钀厓璩艰卜浜嗕竴搴楅嫪锛屽叾涓�60钀厓鐐洪妧琛屾彁渚涚殑骞村埄鐜囩偤7%銆佹湡闄愮偤10骞�銆佹寜骞寸瓑椤嶉倓娆剧殑鎶垫娂璨告銆傝┎搴楅嫪鐨勫勾绉熼噾鏀跺叆鐐�15钀厓锛屽勾缍�(j墨ng)鐕熸垚鏈偤骞寸閲戞敹鍏ョ殑25%銆傝┎闋呮姇璩囩殑鍎熷偟鍌欎粯鐜囨槸( )銆�

銆€銆€A. 1.32

銆€銆€B. 1.76

銆€銆€C. 1.88

銆€銆€D. 2.50

銆€銆€銆愮瓟妗堛€慉

銆€銆€銆愯В鏋愩€戝劅鍌靛倷浠樼巼=鍙敤浜庨倓鏈粯鎭殑璩囬噾/鐣�(d膩ng)鏈熸噳(y墨ng)閭勬湰浠樻伅椤�

銆€銆€鍙敤浜庨倓鏈粯鎭殑璩囬噾=15-15×25%=11.25钀厓銆�

銆€銆€鐣�(d膩ng)鏈熸噳(y墨ng)閭勬湰浠樻伅椤嶏細绛夐鏈伅閭勬鍏紡瑷堢畻鐐�8.54钀厓銆�

銆€銆€鍎熷偟鍌欎粯鐜�=鍙敤浜庨倓鏈粯鎭殑璩囬噾/鐣�(d膩ng)鏈熸噳(y墨ng)閭勬湰浠樻伅椤�=11.25/8.54=1.32

銆€銆€浜�.澶氶伕椤�

銆€銆€1.寰炴姇璩囪€呯殑瑙掑害鐪�锛岃硣閲戠敘(ch菐n)鐢熸檪闁撳児鍊肩殑涓昏鍘熷洜鏈�()銆�

銆€銆€A.鏀跨瓥璁婂寲

銆€銆€B.鎶曡硣鏀剁泭

銆€銆€C.鍍规牸娉㈠嫊

銆€銆€D.閫氳波鑶ㄨ劰

銆€銆€E.鏅傞枔棰�(f膿ng)闅�

銆€銆€銆愮瓟妗堛€態DE

銆€銆€銆愯В鏋愩€戣硣閲戠殑鏅傞枔鍍瑰€肩殑姒傚康鍙婄敘(ch菐n)鐢熷師鍥�銆傝硣閲戠殑鏅傞枔鍍瑰€肩敘(ch菐n)鐢熺殑鍘熷洜锛� 鈶犳姇璩囨敹鐩娿€傗憽閫氳波鑶ㄨ劰銆傗憿鏅傞枔棰�(f膿ng)闅�銆�

銆€銆€2.鎴垮湴鐢�(ch菐n)闁嬬櫦(f膩)闋呯洰鐨勯枊鐧�(f膩)璨荤敤涓昏鍖呮嫭( )銆�

銆€銆€A.鍩虹(ch菙)瑷�(sh猫)鏂藉缓瑷�(sh猫)璨�

銆€銆€B.寤哄畨宸ョ▼璨�

銆€銆€C.绠＄悊璨荤敤

銆€銆€D.閵峰敭璨荤敤

銆€銆€E.璨″嫏(w霉)璨荤敤

銆€銆€銆愮瓟妗堛€慍DE

銆€銆€銆愯В鏋愩€戝嚭鍞瀷鎴垮湴鐢�(ch菐n)闁嬬櫦(f膩)闋呯洰鐨勭従(xi脿n)閲戞祦閲忋€傞枊鐧�(f膩)璨荤敤锛屾敞鎰忎笉鏄枊鐧�(f膩)鎴愭湰銆傞枊鐧�(f膩)璨荤敤鍖呮嫭绠＄悊璨荤敤銆侀姺鍞不鐢�銆佽病鍕�(w霉)璨荤敤銆侫B灞簬闁嬬櫦(f膩)鎴愭湰銆�

銆€銆€3.灏嶄簬缍�(j墨ng)鐕熸€ф埧鍦扮敘(ch菐n)闁嬬櫦(f膩)鎶曡硣闋呯洰鐨勭従(xi脿n)閲戞祦鍑猴紝灞簬閬嬬嚐鎴愭湰鐨勬槸( )銆�

銆€銆€A.浜哄伐璨�

銆€銆€B.缍犲寲椁�(y菐ng)璀�(h霉)璨�

銆€銆€C.娓呮綌琛�(w猫i)鐢熻不

銆€銆€D.淇濆畨璨荤敤

銆€銆€E.娑堣不绋�

銆€銆€銆愮瓟妗堛€慉BCD

銆€銆€銆愯В鏋愩€戠稉(j墨ng)鐕熸€ф埧鍦扮敘(ch菐n)闁嬬櫦(f膩)鎶曡硣闋呯洰鐨勭従(xi脿n)閲戞祦鍑�銆侫BCD閮藉爆浜庨亱鐕熸垚鏈殑鍏�(n猫i)瀹广€�

绶ㄨ集鎺ㄨ枽锛�

2016骞寸稉(j墨ng)婵�(j矛)甯€冭│鐪熼瑙ｆ瀽瑕栭牷鍖附

2017骞村悇鍦板崁(q奴)缍�(j墨ng)婵�(j矛)甯€冭│鍫卞悕鏅傞枔鍖附

2017缍�(j墨ng)婵�(j矛)甯暀鏉愯畩鍖栧皪姣斿垎鏋愭枃瀛�+瑕栭牷鐗�

銆€銆€鐠�(hu谩n)鐞冪恫(w菐ng)鏍″弸鎯呮彁绀�:鏈枃鐠�(hu谩n)鐞冪恫(w菐ng)鏍″皬绶ㄩ泦涓暣鐞�“鐠�(hu谩n)鐞冪恫(w菐ng)鏍�2017骞翠腑绱氱稉(j墨ng)婵�(j矛)甯€婁腑绱氭埧鍦扮敘(ch菐n)銆嬬珷绡€(ji茅)绶寸繏(x铆)椤岀浜旀鐩存挱”渚涘ぇ瀹跺弮鑰�銆傚鏋滄偍鍦ㄦ閬庣▼涓亣鍒颁换浣曠枒鍟�锛岃珛鐧婚寗鐠�(hu谩n)鐞冪恫(w菐ng)鏍�缍�(j墨ng)婵�(j矛)甯�闋婚亾&璜栧锛屾垜鍊戦毃鏅傝垏寤ｅぇ鑰冪敓鏈嬪弸鍊戜竴璧蜂氦娴�!

銆€銆€銆愭憳瑕併€戠挵(hu谩n)鐞冪恫(w菐ng)鏍＄偤鏂逛究澶у鍌欒€�2017骞寸稉(j墨ng)婵�(j矛)甯€冭│锛岀壒鍒嗕韩浜�“鐠�(hu谩n)鐞冪恫(w菐ng)鏍�2017骞翠腑绱氱稉(j墨ng)婵�(j矛)甯€婁腑绱氭埧鍦扮敘(ch菐n)銆嬬珷绡€(ji茅)绶寸繏(x铆)椤岀浜旀鐩存挱”锛屽笇鏈涘皪澶у鍌欒€�2017骞寸稉(j墨ng)婵�(j矛)甯€冭│鏈夊公鍔╋紝鏇村璩囨枡鏁珛闂�(gu膩n)娉ㄧ挵(hu谩n)鐞冪稉(j墨ng)婵�(j矛)甯€冭│闋婚亾……

銆€銆€鐩搁棞(gu膩n)鎺ㄨ枽锛�鐠�(hu谩n)鐞冪恫(w菐ng)鏍�2017骞翠腑绱氱稉(j墨ng)婵�(j矛)甯€婁腑绱氭埧鍦扮敘(ch菐n)銆嬬珷绡€(ji茅)绶寸繏(x铆)椤屽尟绺�

銆€銆€涓�.妗堜緥鍒嗘瀽椤�

銆€銆€鏌愭姇璩囪€呰臣璨蜂簡涓€鍟嗛嫪鐢ㄤ簬鍑虹缍�(j墨ng)鐕燂紝鍏剁疆妤�(y猫)鎶曡硣鍜屽墠5骞寸殑鍑堢閲戞敹鐩婂涓嬭〃鎵€绀�銆傞妧琛岃哺娆惧勾鍒╃巼鐐�7%锛屽湅搴埜骞村埄鐜囩偤5%锛屾姇璩囪€呯洰妯�(bi膩o)鏀剁泭鐜囩偤10%銆傚柈浣嶏細钀厓

銆€銆€1.瑭叉姇璩囬爡鐩殑璨″嫏(w霉)鍑堢従(xi脿n)鍊兼槸( )钀厓銆�

銆€銆€A.72.44

銆€銆€B.125.12

銆€銆€C.164.37

銆€銆€D.280.00

銆€銆€銆愮瓟妗堛€慉

銆€銆€銆愯В鏋愩€戝悇骞村噲鐝�(xi脿n)閲戞祦閲忔姌鐝�(xi脿n)鍒版姇璩囧垵鏈熷姞鍜屽啀娓涘幓鍒濆鎶曡硣銆傛姇璩囪€呯洰妯�(bi膩o)鏀剁泭鐜囩偤10%澶т簬閵€琛岃哺娆惧勾鍒╃巼鐐�7%锛屽洜姝ゆ姌鐝�(xi脿n)鏅傛姌鐝�(xi脿n)鐜囬伕鐢�10%

銆€銆€鍗筹細90.91+99.17+135.24+122.94+124.18-500=72.44钀厓

銆€銆€2.瑭叉姇璩囬爡鐩殑闈滄厠(t脿i)鎶曡硣鍥炴敹鏈熸槸( )骞�銆�

銆€銆€A.3.56

銆€銆€B.4.00

銆€銆€C.4.17

銆€銆€D.5.00

銆€銆€銆愮瓟妗堛€慉

銆€銆€銆愯В鏋愩€戣▓绠楃疮瑷堝噲鐝�(xi脿n)閲戞祦閲�銆傜劧鍚庣洿鎺ュ垽鏂风偤A:3.56

銆€銆€3.瑭叉姇璩囬爡鐩殑璨″嫏(w霉)鍏�(n猫i)閮ㄦ敹鐩婄巼鏄�( )銆�

銆€銆€A.10.00%

銆€銆€B.14.88%

銆€銆€C.20.00%

銆€銆€D.31.20%

銆€銆€銆愮瓟妗堛€態

銆€銆€銆愯В鏋愩€戞姌鐝�(xi脿n)鐜囩偤10%鏅傚噲鐝�(xi脿n)鍊肩偤72.44锛岄伕鍙栨姌鐝�(xi脿n)鐜囩偤15%鏅傛眰鍙栧噲鐝�(xi脿n)鍊肩偤-2.22

銆€銆€鍏�(n猫i)鎻掓硶姹傚彇璨″嫏(w霉)鍏�(n猫i)閮ㄦ敹鐩婄巼銆侳IRR=14.88%

銆€銆€4.鍋囧( )锛岃┎鎶曡硣闋呯洰鏀剁泭鐜囧皣涓嬮檷銆�

銆€銆€A.鍑堢閲戞敹鐩婃笡灏�

銆€銆€B.绗�5骞磋垏绗�2骞寸殑鍑堢閲戞敹鐩婅(di脿o)鎻�

銆€銆€C.缃キ(y猫)鎶曡硣澧炲姞

銆€銆€D.閫氳波鑶ㄨ劰鐜囦笅闄�

銆€銆€銆愮瓟妗堛€慉C

銆€銆€銆愯В鏋愩€戝噲绉熼噾鏀剁泭娓涘皯鏀剁泭涓嬮檷銆傜疆妤�(y猫)鎶曡硣澧炲姞锛屽湪鍑堢閲戜笉璁婄殑鎯呮硜涓嬫敹鐩婁笅闄�銆�

銆€銆€绗�5骞磋垏绗�2骞寸殑鍑堢閲戞敹鐩婅(di脿o)鎻涙敹鐩婃彁楂樸€傞€氳波鑶ㄨ劰鐜囦笅闄嶆敹鐩婃彁楂�銆�

绶ㄨ集鎺ㄨ枽锛�

2016骞寸稉(j墨ng)婵�(j矛)甯€冭│鐪熼瑙ｆ瀽瑕栭牷鍖附

2017骞村悇鍦板崁(q奴)缍�(j墨ng)婵�(j矛)甯€冭│鍫卞悕鏅傞枔鍖附

2017缍�(j墨ng)婵�(j矛)甯暀鏉愯畩鍖栧皪姣斿垎鏋愭枃瀛�+瑕栭牷鐗�

銆€銆€鐠�(hu谩n)鐞冪恫(w菐ng)鏍″弸鎯呮彁绀�:鏈枃鐠�(hu谩n)鐞冪恫(w菐ng)鏍″皬绶ㄩ泦涓暣鐞�“鐠�(hu谩n)鐞冪恫(w菐ng)鏍�2017骞翠腑绱氱稉(j墨ng)婵�(j矛)甯€婁腑绱氭埧鍦扮敘(ch菐n)銆嬬珷绡€(ji茅)绶寸繏(x铆)椤岀浜旀鐩存挱”渚涘ぇ瀹跺弮鑰�銆傚鏋滄偍鍦ㄦ閬庣▼涓亣鍒颁换浣曠枒鍟忥紝璜嬬櫥閷勭挵(hu谩n)鐞冪恫(w菐ng)鏍�缍�(j墨ng)婵�(j矛)甯�闋婚亾&璜栧锛屾垜鍊戦毃鏅傝垏寤ｅぇ鑰冪敓鏈嬪弸鍊戜竴璧蜂氦娴�!