2012骞磋病(c谩i)鍕�(w霉)鎴愭湰绠$悊 绔犵瘈(ji茅)绮鹃伕锛氱涓冪珷(9)


銆€銆€浜�銆佸(sh铆)楂旂従(xi脿n)閲戞祦閲忔ā鍨嬬殑鎳�(y墨ng)鐢�
銆€銆€(涓€)姘哥簩(x霉)澧為暦妯″瀷
銆€銆€(浜�)鍏╅殠娈垫ā鍨�
銆€銆€瀵�(sh铆)楂斿児(ji脿)鍊�=闋�(y霉)娓湡瀵�(sh铆)楂旂従(xi脿n)閲戞祦閲忕従(xi脿n)鍊�+鍚庣簩(x霉)鏈熷児(ji脿)鍊肩殑鐝�(xi脿n)鍊�
銆€銆€瑷�(sh猫)闋�(y霉)娓湡鐐簄锛屽墖锛氬(sh铆)楂斿児(ji脿)鍊�=
銆€銆€銆愪緥7-4銆�
銆€銆€D浼佹キ(y猫)鍓涘墰鏀惰臣浜嗗彟涓€鍊�(g猫)浼佹キ(y猫)锛岀敱浜庢敹璩煎€熷叆宸ㄩ璩囬噾锛屼娇寰楄病(c谩i)鍕�(w霉)鏉犳】寰堥珮銆�2000骞村勾搴曟姇璩囪硣鏈附椤嶇偤6500钀厓锛屽叾涓湁鎭偟鍕�(w霉)4650钀厓锛岃偂鏉辨瑠(qu谩n)鐩�1850钀厓锛屾姇璩囪硣鏈殑璨�(f霉)鍌电巼瓒呴亷70%銆傜洰鍓嶇櫦(f膩)琛屽湪澶栫殑鑲$エ鏈�1000钀偂锛屾瘡鑲″競鍍�(ji脿)12鍏�;鍥哄畾璩囩敘(ch菐n)鍑堝€�4000钀厓锛岀稉(j墨ng)鐕熺嚐閬�(y霉n)璩囨湰2500钀厓;鏈勾閵峰敭椤�10000钀厓锛岀▍鍓嶇稉(j墨ng)鐕熷埄娼�1500钀厓锛岀▍鍚庡€熸鍒╂伅200钀厓銆�
銆€銆€闋�(y霉)瑷�(j矛)2001锝�2005骞撮姺鍞闀风巼鐐�8%锛�2006骞村闀风巼娓涜嚦5%锛屽苟涓斿彲浠ユ寔绾�(x霉)銆�
銆€銆€闋�(y霉)瑷�(j矛)绋呭悗缍�(j墨ng)鐕熷埄娼�銆佸浐瀹氳硣鐢�(ch菐n)鍑堝€笺€佺稉(j墨ng)鐕熺嚐閬�(y霉n)璩囨湰灏嶉姺鍞殑鐧惧垎姣旂董鎸�2000骞寸殑姘村钩銆傛墍寰楃▍绋呯巼鍜屽偟鍕�(w霉)绋呭悗鍒╂伅鐜囧潎缍寔2000骞寸殑姘村钩銆傚€熸鍒╂伅鎸変笂骞存湯鍊熸浣欓鍜岄爯(y霉)瑷�(j矛)鍒╂伅鐜囪▓(j矛)绠椼€�
銆€銆€浼佹キ(y猫)鐨勮瀺璩囨斂绛栵細鍦ㄦ閭勫€熸浠ュ墠涓嶅垎閰嶈偂鍒�锛屽叏閮ㄥ浣欑従(xi脿n)閲戠敤浜庢閭勫€熸銆傛閭勫叏閮ㄥ€熸鍚�锛屽墿浣欑殑鐝�(xi脿n)閲戝叏閮ㄧ櫦(f膩)鏀捐偂鍒�銆�
銆€銆€鐣�(d膩ng)鍓嶇殑鍔犳瑠(qu谩n)骞冲潎璩囨湰鎴愭湰鐐�11%锛�2006骞村強浠ュ悗骞翠唤璩囨湰鎴愭湰闄嶇偤10%銆�
銆€銆€浼佹キ(y猫)骞冲潎鎵€寰楃▍鐜囩偤30%锛屽€熸鐨勭▍鍚庡埄鎭巼鐐�5%銆傚偟鍕�(w霉)鐨勫競鍫村児(ji脿)鍊兼寜璩潰鍍�(ji脿)鍊艰▓(j矛)绠�銆�
銆€銆€瑕佹眰锛氶€氶亷瑷�(j矛)绠楀垎鏋�锛岃鏄庤┎鑲$エ琚競鍫撮珮浼伴倓鏄綆浼颁簡銆�
銆€銆€闋�(y霉)娓湡鐝�(xi脿n)閲戞祦閲忕殑鐝�(xi脿n)鍊艰▓(j矛)绠楅亷绋嬪涓嬭〃鎵€绀�銆�
銆€銆€D浼佹キ(y猫)闋�(y霉)娓湡鐝�(xi脿n)閲戞祦閲忕殑鐝�(xi脿n)鍊艰▓(j矛)绠� 鍠綅锛氳惉鍏�
骞翠唤 |
2000 |
2001 |
02-04 |
2005 |
2006 |
鍒╂饯琛ㄥ亣瑷�(sh猫)锛� |
|
|
|
|
|
閵峰敭澧為暦鐜�% |
|
8 |
8 |
8 |
5 |
绋呭墠缍�(j墨ng)鐕熷埄娼ょ巼% |
15 |
15 |
15 |
15 |
15 |
鎵€寰楃▍鐜�% |
30 |
30 |
30 |
30 |
30 |
鍑堝偟鍕�(w霉)绋呭悗鍒╂伅鐜�% |
5 |
5 |
5 |
5 |
5 |
鍒╂饯琛ㄩ爡(xi脿ng)鐩細 |
|
|
|
|
|
(1)閵峰敭鏀跺叆
[涓婂勾閵峰敭鏀跺叆脳锛�1+澧為暦鐜�8%锛塢 |
10000 |
10800 |
|
14693.28 |
15427.94 |
(2)绋呭墠缍�(j墨ng)鐕熷埄娼�
锛堥姺鍞敹鍏ッ楃▍鍓嶇稉(j墨ng)鐕熷埄娼ょ巼15%锛� |
1500 |
1620 |
|
2203.99 |
2314.19 |
(3)绋呭悗缍�(j墨ng)鐕熷埄娼�
[绋呭墠缍�(j墨ng)鐕熷埄娼っ楋紙1-鎵€寰楃▍绋呯巼30%锛塢 |
1050 |
1134 |
|
1542.79 |
1619.93 |
(4)绋呭悗鍊熸鍒╂伅
锛堝勾鍒濆噲璨�(f霉)鍌得楀€熸绋呭悗鍒╂伅鐜�5%锛� |
200 |
锛�4650脳5%锛�232.5 |
|
134.24 |
99.18 |
(5)鍑堝埄娼�(3-4) |
850 |
901.5 |
|
1408.55 |
1520.75 |
(6)娓涳細鎳�(y墨ng)浠樻櫘閫氳偂鑲″埄 |
0 |
0.00 |
|
0.00 |
0.00 |
锛�6锛夌殑瑾槑锛氫紒妤�(y猫)鐨勮瀺璩囨斂绛栨槸鍦ㄦ閭勫€熸浠ュ墠涓嶅垎閰嶈偂鍒┿€� | |||||
(7)鏈湡鍒╂饯鐣欏瓨 |
850 |
901.5 |
|
1408.55 |
1520.75 |
璩囩敘(ch菐n)璨�(f霉)鍌佃〃鍋囪ō(sh猫)锛� |
|
|
|
|
|
鍑堢稉(j墨ng)鐕熺嚐閬�(y霉n)璩囨湰/閵峰敭鏀跺叆锛�%锛� |
25 |
25 |
|
25 |
25 |
鍥哄畾璩囩敘(ch菐n)锛忛姺鍞敹鍏ワ紙%锛� |
40 |
40 |
|
40 |
40 |
璩囩敘(ch菐n)璨�(f霉)鍌甸爡(xi脿ng)鐩細 |
|
|
|
|
|
(8)缍�(j墨ng)鐕熺嚐閬�(y霉n)璩囨湰
[閵峰敭鏀跺叆脳锛堢稉(j墨ng)鐕熺嚐閬�(y霉n)璩囨湰锛忛姺鍞級] |
2500 |
2700 |
|
3673.32 |
3856.99 |
(9)鍥哄畾璩囩敘(ch菐n)鍑堝€�
[閵峰敭鏀跺叆脳锛堝浐瀹氳硣鐢�(ch菐n)锛忛姺鍞敹鍏ワ級] |
4000 |
4320 |
|
5877.31 |
6171.18 |
(10)鎶曡硣璩囨湰绺借▓(j矛)(8+9锛� |
6500 |
7020 |
|
9550.63 |
10028.16 |
(11)鍑堣矤(f霉)鍌礫涓婂勾鍑堣矤(f霉)鍌�-锛�5-19锛塢 |
4650 |
4268.5 |
|
1983.69 |
940.47 |
(11)鐨勮鏄庯細鏈勾鍑堟姇璩�=骞存湯鎶曡硣璩囨湰7020-骞村垵鎶曡硣璩囨湰6500=520钀厓锛涙閭勫€熸=鍑堝埄娼�901.5-鏈勾鍑堟姇璩�520=381.5钀厓锛涘噲璨�(f霉)鍌�=骞村垵鍑堣矤(f霉)鍌�4650-姝搁倓鍊熸381.5=4268.5钀厓 | |||||
(12)鑲℃湰锛堝凡鐭ワ級 |
1000 |
1000 |
|
1000 |
1000 |
(13)骞村垵鏈垎閰嶅埄娼わ紙涓婂勾骞存湯鏁�(sh霉)锛� |
0 |
850 |
|
5158.39 |
6566.94 |
(14)鏈湡鍒╂饯鐣欏瓨锛�7锛� |
850 |
901.5 |
|
1408.55 |
1520.75 |
(15)骞存湯鏈垎閰嶅埄娼わ紙13+14锛� |
850 |
1751.5 |
|
6566.94 |
8087.69 |
(16)鑲℃澅娆�(qu谩n)鐩婂悎瑷�(j矛)锛�12+15锛� |
1850 |
2751.5 |
|
7566.94 |
9087.69 |
(17)鍑堣矤(f霉)鍌靛強鑲℃澅娆�(qu谩n)鐩婏紙11+16锛� |
6500 |
7020 |
|
9550.63 |
10028.16 |
鐝�(xi脿n)閲戞祦閲忥細 |
|
|
|
|
|
(18)绋呭悗缍�(j墨ng)鐕熷埄娼� |
|
1134 |
|
1542.79 |
1619.93 |
(19)-鏈勾鍑堟姇璩�
锛堝勾鏈姇璩囪硣鏈�-骞村垵鎶曡硣璩囨湰锛� |
|
520 |
|
707.45 |
177.53 |
(20)=瀵�(sh铆)楂旂従(xi脿n)閲戞祦閲忥紙18-19锛� |
|
614 |
|
835.34 |
1142.40 |
(21)璩囨湰鎴愭湰锛�%锛�(宸茬煡 ) |
|
11 |
|
11 |
10 |
(22)鎶樼従(xi脿n)绯绘暩(sh霉)(宸茬煡 ) |
|
0.9009 |
|
0.5935 |
0.5395 |
(23)鎴愰暦鏈熺従(xi脿n)鍊硷紙20脳22锛� |
2620.25 |
553.15 |
|
495.73 |
616.33 |
(24)鍚庣簩(x霉)鏈熺従(xi脿n)鍊硷紙瑕嬩笅闈㈣鏄庯級 |
13559.21 |
|
|
22848.05 |
|
(25)瀵�(sh铆)楂斿児(ji脿)鍊煎悎瑷�(j矛)锛�23+24锛� |
16179.46 |
|
|
|
|
(26)鍑堝偟鍕�(w霉)鍍�(ji脿)鍊�(宸茬煡 ) |
4650.00 |
|
|
|
|
(27)鑲℃瑠(qu谩n)鍍�(ji脿)鍊�(25-26) |
11529.46 |
|
|
|
|
(28)鑲℃暩(sh霉)(宸茬煡 ) |
1000.00 |
|
|
|
|
(29)姣忚偂鍍�(ji脿)鍊�(27/28) |
11.53 |
|
|
|
|
銆€銆€銆愯鏄庛€�
銆€銆€鍚庣簩(x霉)鏈熺祩鍊�=1142.40/(10%-5%)=22848.05(钀厓)
銆€銆€鍚庣簩(x霉)鏈熺従(xi脿n)鍊�=22848.05 脳0.5935=13559.21(钀厓)
2012骞存敞鍐婃渻(hu矛)瑷�(j矛)甯紨灏�(d菐o)濂楅闄愭湡浜旀姌鍎�(y艒u)鎯� 锛�閫氶亷鐜�锛� 锛�涓冨ぉ鍏嶈不(f猫i)瑭﹁伣锛�
2012骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€冭│鎷涚敓绨$珷
2011骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€冨悗浜ゆ祦鍙婄湡椤屽垎浜�
-
2024-娉ㄤ細-浼氳-鍥炲繂鐗堢湡棰樺嵎
闂傚倸鍊搁崐鎼佸磹閹间礁纾归柟闂寸绾惧綊鏌熼梻瀵割槮缂佺姷濞€閻擃偊宕堕妸褉妲堢紒鐐礃濞夋洟鍩€椤掑喚娼愭繛鍙夌墪鐓ら柣妯款嚙绾惧鏌熼幑鎰厫闁哥姴妫濋弻娑㈠即閵娿儰绨梺鍝勵儐閻熲晛顫忛悜妯诲闁规鍣Σ顔剧磽娴e壊妲归柟鍛婂▕閺佹劙鎮欓崫鍕垫綂闂侀潧鐗嗛幊搴☆嚕閻戣姤鈷戦悹鎭掑妼濞呮劙鏌熼崙銈嗗 65濠电姷鏁告慨鐑藉极閹间礁纾绘繛鎴欏灪閸嬨倝鏌曟繛褍鍟悘濠囨倵閸忓浜鹃梺鍛婃处閸嬪棝顢欓幇顒夋富闁靛牆妫楁慨褏绱掗悩鍐茬仼缂侇喖鐗撳畷鐔碱敍濞戞艾寮抽梻浣虹帛閺屻劑骞栭銏㈡懃缂傚倷鐒﹂崕铏櫠閻e苯鍨濇い鏍仜缁犵偤鏌曟繛鍨姉闁衡偓娴犲鐓曢柕澶涚到婵$兘鏌$€h埖瀚� 闂傚倸鍊搁崐鎼佸磹閻戣姤鍤勯柤鍝ユ暩娴犳碍淇婇悙顏勨偓鏍垂闂堟党娑樜旈崨顔间患濠电娀娼ч鍛不閻熸噴褰掓晲閸ヨ埖姣岄梺绋款儐閹瑰洤鐣烽幒妤佸€烽悗娑櫳戦鐔兼⒒娴h姤纭堕柛锝忕畵楠炲繘鏁撻敓锟� -
2023-娉ㄤ細-浼氳-瀹樻柟鐪熼鍗�
闂傚倸鍊搁崐鎼佸磹閹间礁纾归柟闂寸绾惧綊鏌熼梻瀵割槮缂佺姷濞€閻擃偊宕堕妸褉妲堢紒鐐礃濞夋洟鍩€椤掑喚娼愭繛鍙夌墪鐓ら柣妯款嚙绾惧鏌熼幑鎰厫闁哥姴妫濋弻娑㈠即閵娿儰绨梺鍝勵儐閻熲晛顫忛悜妯诲闁规鍣Σ顔剧磽娴e壊妲归柟鍛婂▕閺佹劙鎮欓崫鍕垫綂闂侀潧鐗嗛幊搴☆嚕閻戣姤鈷戦悹鎭掑妼濞呮劙鏌熼崙銈嗗 50濠电姷鏁告慨鐑藉极閹间礁纾绘繛鎴欏灪閸嬨倝鏌曟繛褍鍟悘濠囨倵閸忓浜鹃梺鍛婃处閸嬪棝顢欓幇顒夋富闁靛牆妫楁慨褏绱掗悩鍐茬仼缂侇喖鐗撳畷鐔碱敍濞戞艾寮抽梻浣虹帛閺屻劑骞栭銏㈡懃缂傚倷鐒﹂崕铏櫠閻e苯鍨濇い鏍仜缁犵偤鏌曟繛鍨姉闁衡偓娴犲鐓曢柕澶涚到婵$兘鏌$€h埖瀚� 闂傚倸鍊搁崐鎼佸磹閻戣姤鍤勯柤鍝ユ暩娴犳碍淇婇悙顏勨偓鏍垂闂堟党娑樜旈崨顔间患濠电娀娼ч鍛不閻熸噴褰掓晲閸ヨ埖姣岄梺绋款儐閹瑰洤鐣烽幒妤佸€烽悗娑櫳戦鐔兼⒒娴h姤纭堕柛锝忕畵楠炲繘鏁撻敓锟� -
2022-娉ㄤ細-浼氳-瀹樻柟鐪熼鍗�
闂傚倸鍊搁崐鎼佸磹閹间礁纾归柟闂寸绾惧綊鏌熼梻瀵割槮缂佺姷濞€閻擃偊宕堕妸褉妲堢紒鐐礃濞夋洟鍩€椤掑喚娼愭繛鍙夌墪鐓ら柣妯款嚙绾惧鏌熼幑鎰厫闁哥姴妫濋弻娑㈠即閵娿儰绨梺鍝勵儐閻熲晛顫忛悜妯诲闁规鍣Σ顔剧磽娴e壊妲归柟鍛婂▕閺佹劙鎮欓崫鍕垫綂闂侀潧鐗嗛幊搴☆嚕閻戣姤鈷戦悹鎭掑妼濞呮劙鏌熼崙銈嗗 4濠电姷鏁告慨鐑藉极閹间礁纾绘繛鎴欏灪閸嬨倝鏌曟繛褍鍟悘濠囨倵閸忓浜鹃梺鍛婃处閸嬪棝顢欓幇顒夋富闁靛牆妫楁慨褏绱掗悩鍐茬仼缂侇喖鐗撳畷鐔碱敍濞戞艾寮抽梻浣虹帛閺屻劑骞栭銏㈡懃缂傚倷鐒﹂崕铏櫠閻e苯鍨濇い鏍仜缁犵偤鏌曟繛鍨姉闁衡偓娴犲鐓曢柕澶涚到婵$兘鏌$€h埖瀚� 闂傚倸鍊搁崐鎼佸磹閻戣姤鍤勯柤鍝ユ暩娴犳碍淇婇悙顏勨偓鏍垂闂堟党娑樜旈崨顔间患濠电娀娼ч鍛不閻熸噴褰掓晲閸ヨ埖姣岄梺绋款儐閹瑰洤鐣烽幒妤佸€烽悗娑櫳戦鐔兼⒒娴h姤纭堕柛锝忕畵楠炲繘鏁撻敓锟� -
2021-娉ㄤ細-浼氳-瀹樻柟鐪熼鍗�
闂傚倸鍊搁崐鎼佸磹閹间礁纾归柟闂寸绾惧綊鏌熼梻瀵割槮缂佺姷濞€閻擃偊宕堕妸褉妲堢紒鐐礃濞夋洟鍩€椤掑喚娼愭繛鍙夌墪鐓ら柣妯款嚙绾惧鏌熼幑鎰厫闁哥姴妫濋弻娑㈠即閵娿儰绨梺鍝勵儐閻熲晛顫忛悜妯诲闁规鍣Σ顔剧磽娴e壊妲归柟鍛婂▕閺佹劙鎮欓崫鍕垫綂闂侀潧鐗嗛幊搴☆嚕閻戣姤鈷戦悹鎭掑妼濞呮劙鏌熼崙銈嗗 0濠电姷鏁告慨鐑藉极閹间礁纾绘繛鎴欏灪閸嬨倝鏌曟繛褍鍟悘濠囨倵閸忓浜鹃梺鍛婃处閸嬪棝顢欓幇顒夋富闁靛牆妫楁慨褏绱掗悩鍐茬仼缂侇喖鐗撳畷鐔碱敍濞戞艾寮抽梻浣虹帛閺屻劑骞栭銏㈡懃缂傚倷鐒﹂崕铏櫠閻e苯鍨濇い鏍仜缁犵偤鏌曟繛鍨姉闁衡偓娴犲鐓曢柕澶涚到婵$兘鏌$€h埖瀚� 闂傚倸鍊搁崐鎼佸磹閻戣姤鍤勯柤鍝ユ暩娴犳碍淇婇悙顏勨偓鏍垂闂堟党娑樜旈崨顔间患濠电娀娼ч鍛不閻熸噴褰掓晲閸ヨ埖姣岄梺绋款儐閹瑰洤鐣烽幒妤佸€烽悗娑櫳戦鐔兼⒒娴h姤纭堕柛锝忕畵楠炲繘鏁撻敓锟�
鏈€鏂拌硣瑷�
- 鍌欒€冭硣鏂欙細2025骞存敞鏈�(hu矛)cpa鎬濈董灏�(d菐o)鍦栧厤璨�(f猫i)涓嬭級2025-03-28
- 2025骞存敞鏈�(hu矛)銆婂叕鍙告埌(zh脿n)鐣ヨ垏棰�(f膿ng)闅�(xi菐n)绠$悊銆嬫€濈董灏�(d菐o)鍦栧悇绔犲尟绺�2025-03-27
- 2025骞碿pa銆婅病(c谩i)鍕�(w霉)鎴愭湰绠$悊銆嬫€濈董灏�(d菐o)鍦栧凡鐧�(f膩)甯�2025-03-27
- 2025骞存敞鏈�(hu矛)銆婄稉(j墨ng)婵�(j矛)娉曘€嬫€濈董灏�(d菐o)鍦栧尟绺斤細楂樻晥鍌欒€冪殑鏍稿績宸ュ叿2025-03-27
- 2025骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€婄▍娉曘€嬫€濈董灏�(d菐o)鍦栧尟绺界増鐧�(f膩)甯�2025-03-27
- 涓婃柊鍟�锛�2025骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€婂瑷�(j矛)銆嬫€濈董灏�(d菐o)鍦栧尟绺�2025-03-27
- 2025骞存敞鍐婃渻(hu矛)瑷�(j矛)甯€婃渻(hu矛)瑷�(j矛)銆嬫€濈董灏�(d菐o)鍦栧凡鏇存柊2025-03-27
- CPA+涓礆鏈�(hu矛)瑷�(j矛)甯洐璀夐€氶棞(gu膩n)绉樼睄锛�3鏈�26鏃ユ櫄鏁珛闂�(gu膩n)娉�2025-03-26
- 銆愮鍒╀締鍟︺€�2025骞存敞鍐婃渻(hu矛)瑷�(j矛)甯叏绉戠簿鑿鍏嶈不(f猫i)鍏屾彌2025-03-13
- 娉ㄦ渻(hu矛)銆婃渻(hu矛)瑷�(j矛)銆嬪垎閷勫尟绺�2025骞存柊鐗�2025-03-12