2012骞磋病鍕�(w霉)鎴愭湰绠$悊 绔犵瘈(ji茅)绮鹃伕锛氱涓冪珷(7)


銆€銆€涓�銆佷紒妤�(y猫)鍍瑰€肩殑瑷堢畻$lesson$
銆€銆€(涓€)瀵﹂珨鐝�(xi脿n)閲戞祦閲忔ā鍨�
銆€銆€绾�(x霉)鍓嶄緥锛氬亣瑷�(sh猫)DBX鍏徃鐨勫姞娆�(qu谩n)骞冲潎璩囨湰鎴愭湰鏄�12%锛岀敤瀹冩姌鐝�(xi脿n)瀵﹂珨鐝�(xi脿n)閲戞祦閲忓彲浠ュ緱鍑轰紒妤�(y猫)瀵﹂珨鍍瑰€�锛屾墸闄ゅ偟鍕�(w霉)鍍瑰€煎悗鍙互寰楀嚭鑲℃瑠(qu谩n)鍍瑰€�銆�
銆€銆€鑲℃瑠(qu谩n)鍍瑰€�=瀵﹂珨鍍瑰€�-鍑堝偟鍕�(w霉)鍍瑰€�
銆€銆€=瀵﹂珨鍍瑰€�-(鍌靛嫏(w霉)鍍瑰€�-閲戣瀺璩囩敘(ch菐n)鍍瑰€�)
銆€銆€鏈夐棞(gu膩n)瑷堢畻閬庣▼瑕嬭〃锛�
銆€銆€琛�7-7 DBX鍏徃鐨勫楂旂従(xi脿n)閲戞祦閲忔姌鐝�(xi脿n) 鍠綅锛氳惉鍏�
骞翠唤 |
鍩烘湡 |
2001 |
2002 |
2003 |
2004 |
2005 |
瀵﹂珨鐝�(xi脿n)閲戞祦閲� |
|
3.00 |
9.69 |
17.64 |
26.58 |
32.17 |
骞冲潎璩囨湰鎴愭湰锛�%锛� |
|
12.00 |
12.00 |
12.00 |
12.00 |
12.00 |
鎶樼従(xi脿n)绯绘暩(sh霉)锛�12%锛� |
|
0.8929 |
0.7972 |
0.7118 |
0.6355 |
0.5674 |
闋�(y霉)娓湡鐝�(xi脿n)閲戞祦閲忕従(xi脿n)鍊� |
58.10 |
2.67 |
7.73 |
12.55 |
16.89 |
18.25 |
鍚庣簩(x霉)鏈熷闀风巼 |
|
|
|
|
|
5.00% |
鏈熸湯鐝�(xi脿n)閲戞祦閲忕従(xi脿n)鍊� |
273.80 |
|
|
|
|
482.55 |
绺藉児鍊� |
331.90 |
|
|
|
|
|
鍌靛嫏(w霉)鍍瑰€� |
96.00 |
|
|
|
|
|
鑲℃瑠(qu谩n)鍍瑰€� |
235.90 |
|
|
|
|
|
銆€銆€闋�(y霉)娓湡鐝�(xi脿n)閲戞祦閲忕従(xi脿n)鍊�=鈭戝悇鏈熺従(xi脿n)閲戞祦閲忕従(xi脿n)鍊�=58.10(钀厓)
銆€銆€鍚庣簩(x霉)鏈熺祩鍊�=鐝�(xi脿n)閲戞祦閲弔+1/(璩囨湰鎴愭湰-鐝�(xi脿n)閲戞祦閲忓闀风巼)
銆€銆€=32.17脳(1+5%)/(12%-5%)
銆€銆€=482.55(钀厓)
銆€銆€鍚庣簩(x霉)鏈熺従(xi脿n)鍊�=鍚庣簩(x霉)鏈熺祩鍊济楁姌鐝�(xi脿n)绯绘暩(sh霉)
銆€銆€=482.55脳0.5674
銆€銆€=273.80(钀厓)
銆€銆€浼佹キ(y猫)瀵﹂珨鍍瑰€�=闋�(y霉)娓湡鐝�(xi脿n)閲戞祦閲忕従(xi脿n)鍊�+鍚庣簩(x霉)鏈熺従(xi脿n)鍊�
銆€銆€=58.10+273.80
銆€銆€=331.90(钀厓)
銆€銆€鑲℃瑠(qu谩n)鍍瑰€�=瀵﹂珨鍍瑰€�-鍑堝偟鍕�(w霉)鍍瑰€�=331.90-96+0=235.90(钀厓)
銆€銆€(浜�)鑲℃瑠(qu谩n)鐝�(xi脿n)閲戞祦閲忔ā鍨�
銆€銆€鍋囪ō(sh猫)DBX鍏徃鐨勮偂娆�(qu谩n)璩囨湰鎴愭湰鏄�15.0346%锛岀敤瀹冩姌鐝�(xi脿n)鑲℃瑠(qu谩n)鐝�(xi脿n)閲戞祦閲忥紝鍙互寰楀埌浼佹キ(y猫)鑲℃瑠(qu谩n)鐨勫児鍊�銆傛湁闂�(gu膩n)瑷堢畻閬庣▼濡備笅琛ㄣ€�
銆€銆€琛�7-8 DBX鍏徃鐨勮偂娆�(qu谩n)鐝�(xi脿n)閲戞祦閲忔姌鐝�(xi脿n) 鍠綅锛氳惉鍏�
骞翠唤 |
鍩烘湡 |
2001 |
2002 |
2003 |
2004 |
2005 |
鑲℃瑠(qu谩n)鐝�(xi脿n)閲戞祦閲� |
|
9.75 |
15.20 |
21.44 |
28.24 |
32.64 |
鑲℃瑠(qu谩n)鎴愭湰锛�%锛� |
|
15.0346 |
15.0346 |
15.0346 |
15.0346 |
15.0346 |
鎶樼従(xi脿n)绯绘暩(sh霉) |
|
0.8693 |
0.7557 |
0.6569 |
0.5711 |
0.4964 |
闋�(y霉)娓湡鐝�(xi脿n)閲戞祦閲忕従(xi脿n)鍊� |
66.38 |
8.47 |
11.49 |
14.08 |
16.13 |
16.20 |
锛堝悗绾�(x霉)鏈熺従(xi脿n)閲戞祦閲忓闀风巼锛� |
|
|
|
|
|
5% |
+鍚庣簩(x霉)鏈熺従(xi脿n)閲戞祦閲忕従(xi脿n)鍊� |
169.52 |
|
|
|
|
341.49 |
=鑲℃瑠(qu谩n)鍍瑰€� |
235.90 |
|
|
|
|
|
+鍑堝偟鍕�(w霉)鍍瑰€� |
96.00 |
|
|
|
|
|
=鍏徃鍍瑰€� |
331.90 |
|
|
|
|
|
2012骞存敞鍐婃渻瑷堝斧杓斿皫(d菐o)濂楅闄愭湡浜旀姌鍎�(y艒u)鎯� 锛�閫氶亷鐜�锛� 锛�涓冨ぉ鍏嶈不瑭﹁伣锛�
鏈€鏂拌硣瑷�
- 鍌欒€冭硣鏂欙細2025骞存敞鏈僣pa鎬濈董灏�(d菐o)鍦栧厤璨讳笅杓�2025-03-28
- 2025骞存敞鏈冦€婂叕鍙告埌(zh脿n)鐣ヨ垏棰�(f膿ng)闅鐞嗐€嬫€濈董灏�(d菐o)鍦栧悇绔犲尟绺�2025-03-27
- 2025骞碿pa銆婅病鍕�(w霉)鎴愭湰绠$悊銆嬫€濈董灏�(d菐o)鍦栧凡鐧�(f膩)甯�2025-03-27
- 2025骞存敞鏈冦€婄稉(j墨ng)婵�(j矛)娉曘€嬫€濈董灏�(d菐o)鍦栧尟绺斤細楂樻晥鍌欒€冪殑鏍稿績宸ュ叿2025-03-27
- 2025骞存敞鍐婃渻瑷堝斧銆婄▍娉曘€嬫€濈董灏�(d菐o)鍦栧尟绺界増鐧�(f膩)甯�2025-03-27
- 涓婃柊鍟�锛�2025骞存敞鍐婃渻瑷堝斧銆婂瑷堛€嬫€濈董灏�(d菐o)鍦栧尟绺�2025-03-27
- 2025骞存敞鍐婃渻瑷堝斧銆婃渻瑷堛€嬫€濈董灏�(d菐o)鍦栧凡鏇存柊2025-03-27
- CPA+涓礆鏈冭▓甯洐璀夐€氶棞(gu膩n)绉樼睄锛�3鏈�26鏃ユ櫄鏁珛闂�(gu膩n)娉�2025-03-26
- 銆愮鍒╀締鍟︺€�2025骞存敞鍐婃渻瑷堝斧鍏ㄧ绮捐彲瑾插厤璨诲厡鎻�2025-03-13
- 娉ㄦ渻銆婃渻瑷堛€嬪垎閷勫尟绺�2025骞存柊鐗�2025-03-12