2009骞撮€犲児(ji脿)宸ョ▼甯€冭│妗堜緥鍒嗘瀽缈�(x铆)椤岀簿閬稿崄浜�
鏇存柊鏅�(sh铆)闁擄細2009-10-19 15:27:29
渚嗘簮锛殀0
鐎忚
鏀惰棌


涓€绱�(j铆)閫犲児(ji脿)宸ョ▼甯牨(b脿o)鍚�銆佽€冭│銆佹煡鍒嗘檪(sh铆)闁� 鍏嶈不(f猫i)鐭俊鎻愰啋
妗� 渚�
鏌愬伐绋嬮爡(xi脿ng)鐩紝寤鸿ō(sh猫)鍠綅閫氶亷鍏枊鎷涙(bi膩o)鏂瑰紡纰哄畾鏌愭柦宸ュ柈浣嶇偤涓(bi膩o)浜�锛岄洐鏂圭敖瑷備簡宸ョ▼鎵垮寘鍚堝悓锛屽悎鍚屽伐鏈�3鍊�(g猫)鏈�銆�
鍚堝悓涓湁闂�(gu膩n)宸ョ▼鍍�(ji脿)娆惧強鍏舵敮浠樼殑姊濇濡備笅锛�
(1)鍒嗛爡(xi脿ng)宸ョ▼娓呭柈涓惈鏈夊叐鍊�(g猫)鍒嗛爡(xi脿ng)宸ョ▼锛屽伐绋嬮噺鍒嗗垾鐐虹敳闋�(xi脿ng)4 500 m3锛屼箼闋�(xi脿ng)31 000 m3锛屾竻鍠牨(b脿o)鍍�(ji脿)涓紝鐢查爡(xi脿ng)缍滃悎鍠児(ji脿)鐐�200鍏冿紡m3锛屼箼闋�(xi脿ng)缍滃悎鍠児(ji脿)鐐�12.93鍏冿紡m3锛屼箼闋�(xi脿ng)缍滃悎鍠児(ji脿)鐨勫柈鍍�(ji脿)鍒嗘瀽琛ㄨ琛�6-6銆傜暥(d膩ng)鏌愪竴鍒嗛爡(xi脿ng)宸ョ▼瀵�(sh铆)闅涘伐绋嬮噺姣旀竻鍠伐绋嬮噺澧炲姞瓒呭嚭10%鏅�(sh铆)锛屾噳(y墨ng)瑾�(di脿o)鏁村柈鍍�(ji脿)锛岃秴鍑洪儴鍒嗙殑鍠児(ji脿)瑾�(di脿o)鏁寸郴鏁�(sh霉)鐐�0.9锛涚暥(d膩ng)鏌愪竴鍒嗛爡(xi脿ng)宸ョ▼瀵�(sh铆)闅涘伐绋嬮噺姣旀竻鍠伐绋嬮噺娓涘皯10%浠ヤ笂鏅�(sh铆)锛屽皪(du矛)瑭插垎闋�(xi脿ng)宸ョ▼鐨勫叏閮ㄥ伐绋嬮噺瑾�(di脿o)鏁村柈鍍�(ji脿)锛屽柈鍍�(ji脿)瑾�(di脿o)鏁寸郴鏁�(sh霉)鐐�1.1銆�
(2)鎺柦闋�(xi脿ng)鐩竻鍠叡鏈�7鍊�(g猫)闋�(xi脿ng)鐩紝鍏朵腑鐠�(hu谩n)澧冧繚璀�(h霉)绛�3闋�(xi脿ng)鎺柦璨�(f猫i)鐢�4.5钀厓锛岄€�3闋�(xi脿ng)鎺柦璨�(f猫i)鐢ㄤ互鍒嗛儴鍒嗛爡(xi脿ng)宸ョ▼閲忔竻鍠▓(j矛)鍍�(ji脿)鍚堝児(ji脿)鐐哄熀鏁�(sh霉)閫�(j矛n)琛岀祼(ji茅)绠椼€傚墿浣欑殑4闋�(xi脿ng)鎺柦璨�(f猫i)鐢ㄥ叡瑷�(j矛)16钀厓锛屼竴娆℃€у寘姝�锛屼笉寰楄(di脿o)鍍�(ji脿)銆傚叏閮ㄦ帾鏂介爡(xi脿ng)鐩不(f猫i)鍦ㄩ枊宸ュ悗鐨勭1鍊�(g猫)鏈堟湯鍜岀2鍊�(g猫)鏈堟湯鎸夋帾鏂介爡(xi脿ng)鐩竻鍠腑鐨勬暩(sh霉)椤嶅垎鍏╂骞冲潎鏀粯锛岀挵(hu谩n)澧冧繚璀�(h霉)鎺柦绛�3闋�(xi脿ng)璨�(f猫i)鐢ㄥ湪鏈€鍚庝竴鍊�(g猫)鏈堢祼(ji茅)娓咃紝澶氶€€灏戣(b菙)銆�
(3)鍏朵粬闋�(xi脿ng)鐩竻鍠腑鍙寘鍚皥妤�(y猫)宸ョ▼鏆及鍍�(ji脿)涓€闋�(xi脿ng)锛岃不(f猫i)鐢�5钀厓锛屽(sh铆)闅涙柦宸ユ檪(sh铆)缍�(j墨ng)鏍稿畾纰鸿獚(r猫n)鐨勮不(f猫i)鐢ㄧ偤5钀厓锛屾渶鍚庝竴鍊�(g猫)鏈堢祼(ji茅)绠�銆�
(4)瑕�(gu墨)璨�(f猫i)缍滃悎璨�(f猫i)鐜囩偤4. 89%锛屽叾鍙栬不(f猫i)鍩烘暩(sh霉)鐐哄垎閮ㄥ垎闋�(xi脿ng)宸ョ▼閲忔竻鍠▓(j矛)鍍�(ji脿)鍚堣▓(j矛)銆佹帾鏂介爡(xi脿ng)鐩竻鍠▓(j矛)鍍�(ji脿)鍚堣▓(j矛)銆佸叾浠栭爡(xi脿ng)鐩竻鍠▓(j矛)鍍�(ji脿)鍚堣▓(j矛)涔嬪拰锛涚▍閲戠殑绋呯巼鐐�3.47%銆�
(5)宸ョ▼闋�(y霉)浠樻鐐虹敖绱勫悎鍚屽児(ji脿)娆剧殑10%锛屽湪闁嬪伐鍓嶆敮浠�锛岄枊宸ュ悗鐨勫墠鍏╁€�(g猫)鏈堝钩鍧囨墸闄�銆�
(6)妤�(y猫)涓绘寜姣忔湀鎵垮寘鍟嗘噳(y墨ng)寰楀伐绋嬫鐨�90%鏀粯閫�(j矛n)搴︽銆�
(7)瑭查爡(xi脿ng)宸ョ▼鐨勮唱(zh矛)閲忎繚璀夐噾鐐虹敖绱勫悎鍚屽児(ji脿)娆剧殑3%锛岃嚜绗�1鍊�(g猫)鏈堣捣锛屽緸鎵垮寘鍟嗙殑閫�(j矛n)搴︽涓�锛屾寜3%鐨勬瘮渚嬫墸鐣欍€�
鍚堝悓宸ユ湡鍏�(n猫i)锛屾壙鍖呭晢姣忔湀瀵�(sh铆)闅涘畬鎴愬苟缍�(j墨ng)宸ョ▼甯敖璀夌⒑瑾�(r猫n)鐨勫伐绋嬮噺瑕嬭〃6-7鎵€绀�銆�
鍟� 椤�
(1)瑭插伐绋嬬敖绱勬檪(sh铆)鐨勫悎鍚屽児(ji脿)娆炬槸澶氬皯钀厓锛�
(2)瑭插伐绋嬬殑闋�(y霉)浠樻鏄灏戣惉鍏�锛�
(3)瑭插伐绋嬭唱(zh矛)閲忎繚璀夐噾鏄灏戣惉鍏�锛�
(4)鍚勬湀鐨勫垎閮ㄥ垎闋�(xi脿ng)宸ョ▼閲忔竻鍠▓(j矛)鍍�(ji脿)鍚堣▓(j矛)鏄灏戣惉鍏冿紵骞跺皪(du矛)瑷�(j矛)绠楅亷绋嬩綔蹇呰鐨勮鏄�銆�
(5)鍚勬湀闇€鏀粯鐨勬帾鏂介爡(xi脿ng)鐩不(f猫i)鏄灏戣惉鍏冿紵
(6)鎵垮寘鍟嗙1鍊�(g猫)鏈堟噳(y墨ng)寰楃殑閫�(j矛n)搴︽鏄灏戣惉鍏冿紵
绛旀瑙f瀽锛�
鍟忛(1)
瑭插伐绋嬬敖绱勫悎鍚屽児(ji脿)娆撅細
(4 500 x200 +31 000脳12.93 +45 000 +160 000 +50 000)脳(1+4.89%)(1+3.47%)=168.85钀厓
鍟忛(2)
瑭插伐绋嬮爯(y霉)浠樻锛�168.85脳10%=16. 89钀厓
鍟忛(3)
瑭插伐绋嬭唱(zh矛)閲忎繚璀夐噾锛�168.85脳3% =5.07钀厓
鍟忛(4)
绗�1鍊�(g猫)鏈堢殑鍒嗛儴鍒嗛爡(xi脿ng)宸ョ▼閲忔竻鍠▓(j矛)鍍�(ji脿)鍚堣▓(j矛)锛�(1 600脳200 +8 000脳12.93) =42.34钀厓
绗�2鍊�(g猫)鏈堢殑鍒嗛儴鍒嗛爡(xi脿ng)宸ョ▼閲忔竻鍠▓(j矛)鍍�(ji脿)鍚堣▓(j矛)锛�(1 600 x200+9000脳12.93) =43.64钀厓
鎴嚦绗�3鍊�(g猫)鏈堟湀鏈�锛�
鐢插垎闋�(xi脿ng)宸ョ▼绱▓(j矛)瀹屾垚宸ョ▼閲�1 600+1 600+1 000= 4200 m3锛岃垏娓呭柈宸ョ▼閲�4 500 m3鐩告瘮锛�(4 500 -4 200)/4 500 =6. 67% <10%锛屾噳(y墨ng)鎸夊師鍍�(ji脿)绲�(ji茅)绠�锛�
涔欏垎闋�(xi脿ng)宸ョ▼绱▓(j矛)瀹屾垚宸ョ▼閲�8 000+9 000+8 000= 25 000 m3锛岃垏娓呭柈宸ョ▼閲�31 000 m3鐩告瘮锛岋紙31000 -25 000锛�/31 000= 19.35%>10%锛屾寜鍚堝悓姊濇锛屼箼鍒嗛爡(xi脿ng)宸ョ▼鐨勫叏閮ㄥ伐绋嬮噺鎳�(y墨ng)鎸夎(di脿o)鏁村悗鐨勫柈鍍�(ji脿)瑷�(j矛)绠�銆�
绗�3鍊�(g猫)鏈堢殑鍒嗛儴鍒嗛爡(xi脿ng)宸ョ▼閲忔竻鍠▓(j矛)鍍�(ji脿)鍚堣▓(j矛)鎳�(y墨ng)鐐猴細1 000 x200 +25 000脳12.93脳1.1 -(8 000 +9 000)脳12. 93 =33.58钀厓
鍟忛(5)
绗�1鍊�(g猫)鏈堟帾鏂介爡(xi脿ng)鐩竻鍠▓(j矛)鍍�(ji脿)鍚堣▓(j矛)锛�(4.5+16)/2=10. 25钀厓
闇€鏀粯鐨勬帾鏂借不(f猫i)锛�10.25x(1+4.89%) x(1 +3.47%) =11.12钀厓
绗�2鍊�(g猫)鏈堥渶鏀粯鐨勬帾鏂借不(f猫i)锛氬悓绗�1鍊�(g猫)鏈�锛�11.12钀厓
鐠�(hu谩n)澧冧繚璀�(h霉)绛変笁闋�(xi脿ng)鎺柦璨�(f猫i)璨�(f猫i)鐜囩偤锛�45000梅(4500 x200 +31000 x12.93) xl00% =3.46%
绗�3鍊�(g猫)鏈堟帾鏂介爡(xi脿ng)鐩竻鍠▓(j矛)鍍�(ji脿)鍚堣▓(j矛)锛�(42. 34 +43.64 +33.58) x3.46% -4.5=-0. 36钀厓
闇€鏀粯鐨勬帾鏂借不(f猫i)锛�-0.36x(1 +4.89%) x(1 +3.47%)=-0.39钀厓
鎸夊悎鍚屽閫€灏戣(b菙)锛屽嵆鎳�(y墨ng)鍦ㄧ3鍊�(g猫)鏈堟湯鎵e洖澶氭敮浠樼殑0. 39钀厓鐨勬帾鏂借不(f猫i)銆�
鍟忛(6)
鏂藉伐鍠綅绗�1鍊�(g猫)鏈堟噳(y墨ng)寰楅€�(j矛n)搴︽鐐猴細
[(42.34+10.25) x(1+4.89%)(1+3.47%) x(1-3%)-16.89/2] x90% = 42.24钀厓
绶ㄨ集鎺ㄨ枽
璩囨枡涓嬭級
绮鹃伕瑾茬▼
鑰佸斧鐩存挱
鐪熼绶寸繏(x铆)
-
2024涓€绾ч€犱环宸ョ▼甯堛€婂缓璁惧伐绋嬮€犱环绠$悊銆嬬湡棰樺強绛旀瑙f瀽
闂傚倸鍊搁幊蹇涘磿瀹曞洠鍋撶憴鍕枙闁轰礁绉撮~銏ゅ及閿燂拷 271濠电偛鐡ㄧ划宀勫箹椤愶箑绀勯柨鐔哄Т绾剧粯鎱ㄥ┑鍥ㄢ枎 闂備胶枪椤戝棗鐣濋幖浣碘偓鍌炴晸閿燂拷 -
2023涓€绾ч€犱环宸ョ▼甯堛€婂缓璁惧伐绋嬮€犱环绠$悊銆嬬湡棰樺強绛旀瑙f瀽
闂傚倸鍊搁幊蹇涘磿瀹曞洠鍋撶憴鍕枙闁轰礁绉撮~銏ゅ及閿燂拷 63濠电偛鐡ㄧ划宀勫箹椤愶箑绀勯柨鐔哄Т绾剧粯鎱ㄥ┑鍥ㄢ枎 闂備胶枪椤戝棗鐣濋幖浣碘偓鍌炴晸閿燂拷 -
2022涓€绾ч€犱环宸ョ▼甯堛€婂缓璁惧伐绋嬮€犱环绠$悊銆嬬湡棰�
闂傚倸鍊搁幊蹇涘磿瀹曞洠鍋撶憴鍕枙闁轰礁绉撮~銏ゅ及閿燂拷 23濠电偛鐡ㄧ划宀勫箹椤愶箑绀勯柨鐔哄Т绾剧粯鎱ㄥ┑鍥ㄢ枎 闂備胶枪椤戝棗鐣濋幖浣碘偓鍌炴晸閿燂拷 -
2021涓€绾ч€犱环宸ョ▼甯堛€婂缓璁惧伐绋嬮€犱环绠$悊銆嬬湡棰樺強绛旀瑙f瀽
闂傚倸鍊搁幊蹇涘磿瀹曞洠鍋撶憴鍕枙闁轰礁绉撮~銏ゅ及閿燂拷 24濠电偛鐡ㄧ划宀勫箹椤愶箑绀勯柨鐔哄Т绾剧粯鎱ㄥ┑鍥ㄢ枎 闂備胶枪椤戝棗鐣濋幖浣碘偓鍌炴晸閿燂拷
鏈€鏂拌硣瑷�
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯(xu茅)缈�(x铆)瑷�(j矛)鍔冨凡鍑�锛屽厤璨�(f猫i)涓嬭級锛堝悇绉戝尟绺斤級2025-04-03
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯€婂湡寤鸿▓(j矛)閲忋€嬬煡璀�(sh铆)榛�(di菐n)锛氬缓绛戞潗鏂欑祫鎴愯垏妲�(g貌u)鎴�2025-04-01
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯€婃渚嬪垎鏋愩€嬬煡璀�(sh铆)榛�(di菐n)锛氬缓瑷�(sh猫)鏈熷€熸鍒╂伅鐨勫劅閭�2025-03-29
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯€婇€犲児(ji脿)绠$悊銆嬬煡璀�(sh铆)榛�(di菐n)锛氭嫑妯�(bi膩o)鐨勮寖鍦�2025-03-28
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯€婃渚嬪垎鏋愩€嬬煡璀�(sh铆)榛�(di菐n)锛氱附鎴愭湰璨�(f猫i)鐢�2025-03-25
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯€婂伐绋嬭▓(j矛)鍍�(ji脿)銆嬬煡璀�(sh铆)榛�(di菐n)锛氬伐绋嬭畩鏇寸殑鑼冨湇2025-03-23
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯€婇€犲児(ji脿)绠$悊銆嬬煡璀�(sh铆)榛�(di菐n)锛氱敵璜�(q菒ng)闋�(l菒ng)鍙栨柦宸ヨū鍙瓑鐨勬硶瀹氭浠�2025-03-20
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯€婂伐绋嬭▓(j矛)鍍�(ji脿)銆嬬煡璀�(sh铆)榛�(di菐n)锛氬伐绋嬮噺鍋忓樊2025-03-18
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯€婇€犲児(ji脿)绠$悊銆嬬煡璀�(sh铆)榛�(di菐n)锛氬伐绋嬮爡(xi脿ng)鐩殑绲勬垚鍜屽垎椤�2025-03-16
- 2025骞翠竴绱�(j铆)閫犲児(ji脿)甯€婃渚嬪垎鏋愩€嬬煡璀�(sh铆)榛�(di菐n)锛氭姇璩囧亸宸�銆侀€�(j矛n)搴﹀亸宸�2025-03-13
婵犳鍣徊鐣屾崲閹存惊娑㈠煛閸屾壕鏋栭梺閫炲苯澧扮紒杈ㄥ浮閺佹捇鏁撻敓锟�
婵犳鍣徊鐣屾崲閹版澘桅濠㈣埖鍔曠粻銉╂煙閹冩毐妤犵偑鍨荤槐鎾存媴缁嬫寧娈ㄧ紓浣叉閹凤拷
缂傚倷鐒﹀缁樻叏閻愵兛绻嗘い鎾跺Х绾惧ジ鏌涢幇灞芥噽濡诧拷
缂傚倷鐒﹀缁樻叏閻愵兛绻嗘い鎾卞灪閸庢鏌曟径鍫濆婵″弶娲熼弻锝夊箛椤掍浇纭€缂備緡鍠栭張顒傜矙婵犲洦鏅搁柨鐕傛嫹
闂備礁鎲¢敋婵☆偅顨婂畷鐔搞偅閸愨晛鍓抽梺缁樻⒒閳峰牓寮抽敓锟�
闂備礁鎲¢敋婵☆偅顨婂畷鐔搞偅閸愨晛鍓抽梺缁樻⒒閳峰牓寮抽鐐寸厾闁哄鐏濋弳娆忣熆瑜忔慨鎾箒闁诲函缍嗛崢鎯i敓锟�
婵犵妲呴崹顏堝礈濠靛牃鍋撳顓犳噰闁硅櫕鎹囧畷姗€顢橀悩鎵匡拷
闂備礁鎲¢崝鏍亹閸愵喖鏄ラ柨鐔哄У閳锋捇鏌ら崨濠庡晱闁哥偠濮ゆ穱濠囶敍濡も偓婢ф煡鎮楀顓犳噮缂佽鲸甯″畷妯款槾闁伙讣鎷�
濠电偞鍨堕幐绋棵洪敐鍛呇勫緞婵炪垻鍠栧閬嶆煃瑜滈崜銊╁箯閿燂拷
闂備礁鍚嬪姗€宕锝嗘珷闁绘ḿ顒茬槐锝嗕繆椤栨繍鍤欏┑鈩冨▕閹绗熼崶褍绠荤紓渚囧櫙閹凤拷
闂傚倷鐒︾€笛囨偡閳哄懌鈧倹绂掔€n亜鐝橀梺璺ㄥ櫐閹凤拷
闁诲孩顔栭崳锝嗙閸洖违鐎广儱娲ら崹婵嬫煟閹伴潧澧柡鍡樺缁辨挻鎷呯粙鎸庢缂備讲妲勯幏锟�