2014骞寸稉(j墨ng)婵�(j矛)甯 €冭│銆婁腑绱�(j铆)寤虹瓚銆嬭鍫傜反缈�(x铆)1

鏇存柊鏅�(sh铆)闁擄細2013-12-02 11:12:56 渚�(l谩i)婧愶細|0

鐎忚

鏀惰棌

鎽樿 2014骞寸稉(j墨ng)婵�(j矛)甯 €冭│銆婁腑绱�(j铆)寤虹瓚銆嬭鍫傜反缈�(x铆)1

2013骞寸稉(j墨ng)婵�(j矛)甯 €冭│鐪熼绛旀鍙婃瑠(qu谩n)濞佽В鏋�

鐠�(hu谩n)鐞冪恫(w菐ng)鏍�2014骞寸稉(j墨ng)婵�(j矛)甯叏绋嬩竴灏�(du矛)涓€淇濋亷(gu貌)濂楅鍫�(b脿o)鍚�

銆€銆€鍠爡(xi脿ng)閬告搰椤�

銆€銆€1. 鏌愪汉浠�10%鐨勫柈鍒╁€熷嚭l200鍏�锛屽€熸湡鐐�2骞�锛岀劧鍚庝互8%鐨勫京(f霉)鍒╁皣涓婅堪鍊熷嚭閲戦鐨勬湰鍒╁拰鍐嶅€熷嚭锛屽€熸湡鐐�3骞�銆傚凡鐭ワ細(F/P锛�8%锛�3)=1.260锛屽墖姝や汉鍦ㄧ5骞存湯鍙互鐛插緱寰�(f霉)鏈埄鍜岀偤()鍏�銆�

銆€銆€A.1512.0

銆€銆€B.1663.2

銆€銆€C.1814.4

銆€銆€D.1829.5

銆€銆€[绛旀]锛欳

銆€銆€[瑙ｆ瀽]锛氭湰椤岃€冩牳鐨勬槸鍠埄鍜屽京(f霉)鍒╃殑瑷�(j矛)绠椼€�2骞村悗寰楀埌鐨勫埄鎭�=P脳n脳i=1200脳2脳10%=240(鍏�);2骞村悗寰楀埌鐨勬湰鍒╁拰=1200+240=1440(鍏�);5骞存湯寰楀埌鐨勬湰鍒╁拰=P脳(F/P锛�8%锛�3)=1440脳1.260=1814.4(鍏�)

銆€銆€2. 鐝�(xi脿n)鏈夊叐鍊�(g猫)鍙緵閬告搰鐨勮ō(sh猫)鍌欒臣(g貌u)缃柟妗圓鍜孊锛欰鏂规鐨勫垵鏈熸姇璩囩偤2钀�(w脿n)鍏�锛屽＝鍛芥湡鐐�10骞达紝骞撮亱(y霉n)琛岃不(f猫i)鐢ㄧ偤l钀�(w脿n)鍏�;B鏂规鐨勫垵鏈熸姇璩囬鐐�1.7钀�(w脿n)鍏�锛屽＝鍛芥湡涔熺偤10骞达紝骞撮亱(y霉n)琛岃不(f猫i)鐢ㄧ偤1.3钀�(w脿n)鍏�銆俰=8%锛屽墖A鏂规杓傿鏂规鐩哥暥(d膩ng)浜庣従(xi脿n)鏅�(sh铆)榛�(di菐n)灏戞姇鍏�()鍏�銆傚凡鐭ワ細(P/A锛�8%锛�10)=6.710銆�

銆€銆€A.17650

銆€銆€B.16456

銆€銆€C.18747

銆€銆€D.17130

銆€銆€[绛旀]锛欴

銆€銆€[瑙ｆ瀽]锛歅WA=-2-1(P/A锛�8%锛�10)=-2-1脳6.710=-8.71钀�(w脿n)鍏�銆�

銆€銆€PWB=-1.7-1.3(P/A锛�8%锛�10)=-1.7-1.3脳6.710=-10.423钀�(w脿n)鍏冦€�

銆€銆€PWA-PWB =-8.71-(-10.423)=1.713钀�(w脿n)鍏�銆�

銆€銆€3. 鏌愯ō(sh猫)鍌欐姇璩�20钀�(w脿n)鍏冨悗锛屽彲浣跨敤10骞�锛岀暥(d膩ng)澹藉懡鏈熷埌閬�(d谩)鏅�(sh铆)鍏跺噲娈樺€肩偤10钀�(w脿n)鍏�锛岃嫢鍩烘簴(zh菙n)鏀剁泭鐜囩偤10%锛屽墖瑭茶ō(sh猫)鍌欑殑骞村害鎶曡硣椤嶇浉鐣�(d膩ng)浜�()钀�(w脿n)鍏�銆傚凡鐭ワ細(A/P锛�10%锛�10)=0.16275锛�(A/F锛�10%锛�10)=0.06275锛�(P/F锛�10%锛�10)=0.38550

銆€銆€A.3.462

銆€銆€B.2.855

銆€銆€C.2.946

銆€銆€D.2.628

銆€銆€[绛旀]锛欴

銆€銆€[瑙ｆ瀽]锛�-20-A/(A/P锛�10%锛�10)+10(P/F锛�10%锛�10)=0銆�

銆€銆€AW=(20-10脳0.38550)脳0.16275=2.628钀�(w脿n)鍏冦€�

銆€銆€4. 鏌愬缓瑷�(sh猫)闋�(xi脿ng)鐩�锛岀暥(d膩ng)i1=20%鏅�(sh铆)锛屽噲鐝�(xi脿n)鍊肩偤78.70钀�(w脿n)鍏�;鐣�(d膩ng)i2=30%鏅�(sh铆)锛屽噲鐝�(xi脿n)鍊肩偤鈥�60.54钀�(w脿n)鍏�銆傝┎寤鸿ō(sh猫)闋�(xi脿ng)鐩殑鍏�(n猫i)閮ㄦ敹鐩婄巼鐐�()銆�

銆€銆€A.18.65%

銆€銆€B.24.42%

銆€銆€C.22.46%

銆€銆€D.25.65%

銆€銆€[绛旀]锛欴

銆€銆€6. 鏌愮敘(ch菐n)鍝佺殑瀵�(sh铆)闅涙垚鏈偤5000鍏�锛屽畠鐢辫嫢骞插€�(g猫)闆堕儴浠剁祫鎴愩€傚叾涓竴鍊�(g猫)闆堕儴浠剁殑瀵�(sh铆)闅涙垚鏈偤1800鍏�;鍔熻兘鎸囨暩(sh霉)鐐�0.238銆傝┎鐢�(ch菐n)鍝佺殑鐩(bi膩o)鎴愭湰鐐�4500鍏�锛屽墖瑭查浂閮ㄤ欢鎴愭湰鏀归€�(j矛n)鐨勬湡鏈涘€肩偤()鍏�銆�

銆€銆€A.鈥�729

銆€銆€B.鈥�456

銆€銆€C.119

銆€銆€D.267

銆€銆€[绛旀]锛欰

銆€銆€[瑙ｆ瀽]锛氬姛鑳界洰妯�(bi膩o)鎴愭湰=鏁撮珨鐩(bi膩o)鎴愭湰脳鍔熻兘瑭�(p铆ng)鍍�(ji脿)绯绘暩(sh霉)=4500脳0.238=1071鍏冦€傝┎闆堕儴浠舵垚鏈敼閫�(j矛n)鐨勬湡鏈涘€�=1071鈥�1800= 鈥�729鍏�銆�

銆€銆€7. 鏌愭姇璩囨柟妗堝噲鐝�(xi脿n)鍊煎彲鑳界偤5600钀�(w脿n)鍏�銆�4300钀�(w脿n)鍏冨拰2680钀�(w脿n)鍏�锛岀櫦(f膩)鐢熺殑姒傜巼鍒嗗垾鐐�0.2銆�0.3鍜�0.5锛屽墖瑭叉姇璩囨柟妗堝噲鐝�(xi脿n)鍊肩殑鏈熸湜鍊兼槸()钀�(w脿n)鍏�銆�

銆€銆€A.3650

銆€銆€B.3750

銆€銆€C.3880

銆€銆€D.3980

銆€銆€[绛旀]锛欱

銆€銆€[瑙ｆ瀽]锛氬噲鐝�(xi脿n)鍊肩殑鏈熸湜鍊�=5600脳0.2+4300脳0.3+2680脳0.5=3750(钀�(w脿n)鍏�)瑭﹂榛�(di菐n)瑭�(p铆ng)锛氭湰椤岃€冩牳鐨勬槸棰�(f膿ng)闅�(xi菐n)鍨嬫焙绛栫殑鏈熸湜鍊兼(bi膩o)婧�(zh菙n)鐨勮▓(j矛)绠�銆�

銆€銆€8. 鏌愮敓鐢�(ch菐n)鍠竴鐢�(ch菐n)鍝佺殑寤鸿ō(sh猫)闋�(xi脿ng)鐩�锛岄爯(y霉)瑷�(j矛)骞寸敘(ch菐n)閲忕偤50000浠�锛岀敘(ch菐n)鍝侀姺鍞児(ji脿)鏍�6000鍏�/浠�锛岀附鎴愭湰璨�(f猫i)鐢�12000钀�(w脿n)鍏冿紝鍏朵腑鍥哄畾鎴愭湰鐐�5000钀�(w脿n)鍏�锛屾垚鏈垏鐢�(ch菐n)閲忓憟绶氭€ч棞(gu膩n)绯伙紝鍓囩泩铏у钩琛￠粸(di菐n)鍍�(ji脿)鏍兼槸()鍏�/浠�銆�

銆€銆€A.1400

銆€銆€B.1650

銆€銆€C.2100

銆€銆€D.2400

銆€銆€[绛旀]锛欴

銆€銆€[瑙ｆ瀽]锛氭湰椤岃€冩牳鐨勬槸鐩堣櫑骞宠　鍒嗘瀽鐨勮▓(j矛)绠�銆侾*=(F+VQ)/Q=12000钀�(w脿n)鍏�/50000浠�=2400鍏�/浠�

銆€銆€9. 鍍�(ji脿)鍊煎伐绋嬫椿鍕�(d貌ng)鐨勬牳蹇冩槸()銆�

銆€銆€A.灏�(du矛)璞￠伕鎿�

銆€銆€B.鍔熻兘瑭�(p铆ng)鍍�(ji脿)

銆€銆€C.鏂规瑭�(p铆ng)鍍�(ji脿)

銆€銆€D.鍔熻兘鍒嗘瀽

銆€銆€[绛旀]锛欴