銆€銆€(4)纰哄畾涓婅姒傜巼鍜屼笅琛屾鐜囷細

銆€銆€鏈熸湜鏀剁泭鐜�=涓婅鐧惧垎姣斆椾笂琛屾鐜�+涓嬭鐧惧垎姣斆�(1-涓婅姒傜巼)

銆€銆€5%=(1.4191-1)脳涓婅姒傜巼+(1-0.7047)脳(1-涓婅姒傜巼)

銆€銆€涓婅姒傜巼=0.483373

銆€銆€涓嬭姒傜巼=1-涓婅姒傜巼=1-0.483373=0.516627

銆€銆€(5)纰哄畾鏈(di脿o)鏁寸殑闋呯洰鍍瑰€�銆�

銆€銆€棣栧厛锛岀⒑瀹氱5骞村悇绡€(ji茅)榛炴湭缍�(j墨ng)瑾�(di脿o)鏁寸殑闋呯洰鍍瑰€笺€傜敱浜庨爡鐩湪5骞存湯绲傛锛岀劇璜栧摢涓€姊濊矾寰戯紝鏈€绲傜殑娓呯畻鍍瑰€煎潎鐐�200钀厓銆傜劧鍚�锛岀⒑瀹氱4骞存湯鐨勯爡鐩児鍊硷紝闋嗗簭鐐哄厛涓婂悗涓�銆傛渶涓婇倞鐨勭瘈(ji茅)榛炲児鍊煎彇姹轰簬绗�5骞寸殑涓婅鐝�(xi脿n)閲戞祦閲忓拰涓嬭鐝�(xi脿n)閲戞祦閲�銆傚畠鍊戝張閮藉寘鎷5骞寸殑鐕熸キ(y猫)鐝�(xi脿n)閲戞祦鍜岀5骞存湯鐨勬畼鍊�銆�

銆€銆€鍏朵粬鍚勭瘈(ji茅)榛炰互姝ら鎺�銆�

銆€銆€(6)纰哄畾瑾�(di脿o)鏁寸殑闋呯洰鍍瑰€笺€傚悇鍊嬭矾寰戠5骞寸殑鏈熸湯鍍瑰€�锛屽潎鐐�200钀厓锛屼笉蹇呰(di脿o)鏁�锛屽～鍏モ€滆(di脿o)鏁村悗闋呯洰鍍瑰€尖€濅簩鍙夋ü鐩告噳(y墨ng)绡€(ji茅)榛炪€�

銆€銆€绗�4骞村悇绡€(ji茅)榛炵敱涓婅€屼笅閫茶锛屾鏌ラ爡鐩児鍊兼槸鍚︿綆浜庡悓鏈熸竻绠楀児鍊�(300钀厓)銆傝┎骞寸4鍊嬬瘈(ji茅)榛�锛屾暩(sh霉)椤嶇偤239.25钀厓锛屼綆浜庢竻绠楀児鍊�300钀厓锛屾竻绠楁瘮绻肩簩(x霉)缍�(j墨ng)鐕熸洿鏈夊埄锛屽洜姝よ┎闋呯洰鎳�(y墨ng)鏀炬锛屽皣娓呯畻鍍瑰€煎～鍏モ€滆(di脿o)鏁村悗闋呯洰鍍瑰€尖€濅簩鍙夋ü鐩告噳(y墨ng)绡€(ji茅)榛�銆傛鏅傜浉鎳�(y墨ng)鐨勯姺鍞敹鍏ョ偤144.01钀厓銆傞渶瑕佽(di脿o)鏁寸殑閭勬湁绗�4骞存渶涓嬮倞鐨勭瘈(ji茅)榛�166.75钀厓锛岀敤娓呯畻鍍瑰€�300钀厓鍙栦唬;绗�3骞存渶涓嬫柟鐨勭瘈(ji茅)榛�198.43钀厓锛岀敤娓呯畻鍍瑰€�400钀厓鍙栦唬;绗�2骞存渶涓嬫柟绡€(ji茅)榛�332.47钀厓锛岀敤娓呯畻鍍瑰€�500钀厓鍙栦唬銆�

銆€銆€瀹屾垚浠ヤ笂4鍊嬬瘈(ji茅)榛炵殑瑾�(di脿o)鏁村悗锛岄噸鏂拌▓绠楀悇绡€(ji茅)榛炵殑闋呯洰鍍瑰€�銆傝▓绠楃殑闋嗗簭浠嶇劧鏄緸鍚庡悜鍓�锛屽緸涓婂埌涓嬶紝渚濇閫茶锛屽苟灏囩祼(ji茅)鏋滃～浜虹浉鎳�(y墨ng)鐨勪綅缃�銆傛渶鍚�锛屽緱鍑�0鏅傞粸鐨勯爡鐩従(xi脿n)鍊肩偤1221钀厓銆�

銆€銆€琛�9鈥�19 鏀炬鏈熸瑠(qu谩n)鐨勪簩鍙夋ü 鍠綅锛氳惉鍏�

銆€銆€3銆佺⒑瀹氭渶浣虫斁妫勭瓥鐣�

銆€銆€鐢变簬闋呯洰鑰冩叜鏈熸瑠(qu谩n)鐨勭従(xi脿n)鍊肩偤1221钀厓锛屾姇璩囩偤1200钀厓锛屾墍浠ワ細

銆€銆€瑾�(di脿o)鏁村悗NPV=1221-1200=21(钀厓)

銆€銆€鏈(di脿o)鏁碞PV=-19(钀厓)

銆€銆€鏈熸瑠(qu谩n)鐨勫児鍊�=瑾�(di脿o)鏁村悗NPV-鏈(di脿o)鏁碞PV=21-(-19)=40(钀厓)

銆€銆€鍥犳锛屽叕鍙告噳(y墨ng)鐣堕€茶瑭查爡鐩€備絾鏄�锛屽鏋滃児鏍间笅琛屼娇寰楅姺鍞敹鍏ヤ綆浜�144.01钀厓鏅�(鍗虫竻绠楀児鍊煎ぇ浜庣辜绾�(x霉)缍�(j墨ng)鐕熷児鍊�)鎳�(y墨ng)鏀炬瑭查爡鐩�锛岄€茶娓呯畻銆�

    2012骞存敞鍐婃渻瑷堝斧鍏ㄦ柊杓斿皫濂楅闇囨捈鎺ㄥ嚭锛堝牨鍏╃閫佷竴绉戯級锛�涓冨ぉ鍏嶈不瑭﹁伣锛夛紙閫氶亷鐜�锛�

   銆�娉ㄥ唺鏈冭▓甯父瑕嬪晱绛�銆戙€�鑰冩儏鍒嗘瀽鏈冮爯瀹氫腑銆�

    2012骞存敞鍐婃渻瑷堝斧鑰冭│鎷涚敓绨＄珷    2012骞存敞鍐婃渻瑷堝斧鑰冭│鍫卞悕闋愬畾涓�

    2011骞存敞鍐婃渻瑷堝斧鑰冨悗浜ゆ祦鍙婄湡椤屽垎浜�