瑾茬▼鎺ㄨ枽锛�2013骞存渻(hu矛)瑷�(j矛)鑱风ū鑰冭│鍏ㄦ柊楂樻晥淇濋亷(gu貌)濂楅

             鑷ㄨ€冩矕闂�(gu膩n)濂楅

銆€銆€闆欏€嶄綑椤嶉仦娓涙硶瑷�(j矛)鎻愭姌鑸婅檿鐞�

銆€銆€閲囩敤闆欏€嶄綑椤嶉仦娓涙硶瑷�(j矛)鎻愭姌鑸婃檪(sh铆)锛屽鏋滄渻(hu矛)瑷�(j矛)骞村害鍜屾姌鑸婂勾搴︿竴鑷�锛岄偅涔堝彧瑕佹寜鐓у叕寮�锛屽緢濂借▓(j矛)绠�锛屼絾濡傛灉鏈�(hu矛)瑷�(j矛)骞村害鍜屾姌鑸婂勾搴︿笉涓€鑷达紝鎸夌収鏈�(hu矛)瑷�(j矛)骞村害瑷�(j矛)鎻愭姌鑸婃檪(sh铆)锛屾噳(y墨ng)鎬庢ǎ铏曠悊?

銆€銆€渚嬪鏌愪紒妤�(y猫)2001骞�9鏈堣臣(g貌u)鍏ヤ竴闋�(xi脿ng)鍥哄畾璩囩敘(ch菐n)锛屽浐瀹氳硣鐢�(ch菐n)鍘熷児(ji脿)鏄�20000鍏�锛岄爯(y霉)瑷�(j矛)浣跨敤骞撮檺鐐�5骞达紝闋�(y霉)瑷�(j矛)鍑堟畼鍊肩偤200鍏�锛屾寜闆欏€嶄綑椤嶉仦娓涙硶瑷�(j矛)绠楀悇鍊�(g猫)鏈�(hu矛)瑷�(j矛)骞村害闇€瑕佽▓(j矛)鎻愮殑鎶樿垔锛屾噳(y墨ng)濡備綍瑷�(j矛)绠�?

銆€銆€銆愯В绛斻€戦鍏堟噳(y墨ng)鏄庣⒑鏈�(hu矛)瑷�(j矛)骞村害鍜屾姌鑸婂勾搴︾殑鍗€(q奴)鍒ワ細

銆€銆€鏈�(hu矛)瑷�(j矛)骞村害鏄緸1鏈�1鏃ヨ嚦12鏈�31鏃ワ紝鑰屾姌鑸婂勾搴︽槸寰為枊濮嬭▓(j矛)鎻愭姌鑸婄殑鏈堜唤璧峰叡12鍊�(g猫)鏈�锛屼緥濡�2002骞�6鏈�20鏃�锛岃臣(g貌u)鍏ュ浐瀹氳硣鐢�(ch菐n)锛岄噾椤嶇偤15钀�(w脿n)鍏�锛�5骞存姌鑸婃湡锛屽勾鏁�(sh霉)绺藉拰娉曡▓(j矛)鎻愭姌鑸�锛岄偅涔堢涓€鍊�(g猫)鎶樿垔骞村害鏄緸2002骞�7鏈�1鏃ヨ嚦2003骞�6鏈�30鏃ワ紝绗竴鍊�(g猫)鎶樿垔骞村害鐨勬姌鑸婇鐐�15脳5/15=5(钀�(w脿n)鍏�)锛岃€岃┎鍥哄畾璩囩敘(ch菐n)2002骞存姌鑸婇鐐�15脳5/15脳6/12=2.5(钀�(w脿n)鍏�)銆�

銆€銆€閲濆皪(du矛)鍟�(w猫n)椤屼腑鐨勪緥瀛愶細鎶樿垔骞村害鍜屾渻(hu矛)瑷�(j矛)骞村害涓嶅悓銆傜涓€鍊�(g猫)鎶樿垔骞村害鎳�(y墨ng)瑭茶▓(j矛)鎻愮殑鎶樿垔鐐�20000脳40% 锛岀浜屽€�(g猫)鎶樿垔骞村害鎳�(y墨ng)瑭茶▓(j矛)鎻愮殑鎶樿垔鐐�20000脳(1-40%)脳40%锛岃€屼紒妤�(y猫)2002骞磋▓(j矛)鎻愭姌鑸婂寘鎷涓€鍊�(g猫)鎶樿垔骞村害鐨�9鍊�(g猫)鏈堝拰绗簩鍊�(g猫)鎶樿垔骞村害鐨�3鍊�(g猫)鏈�锛屼互姝ら鎺ㄢ€︹€�

銆€銆€鎵€浠ワ細

銆€銆€2001骞存噳(y墨ng)鎻愭姌鑸�=20000脳40%脳3/12=2000(鍏�);

銆€銆€2002骞存噳(y墨ng)鎻愭姌鑸�=20000脳40%脳9/12+(20000-8000)脳40%脳3/12=7200(鍏�);

銆€銆€2003骞存噳(y墨ng)鎻愭姌鑸�=(20000-8000)脳40%脳9/12+(20000-8000-4800)脳40%脳3/12 =3600+720=4320(鍏�)銆�

銆€銆€鍦ㄩ洐鍊嶄綑椤嶉仦娓涙硶涓�锛屾渶鍚庡叐骞存槸鎸夌洿绶氭硶渚�(l谩i)瑷�(j矛)鎻愭姌鑸婄殑锛屾湰椤屼腑鍥哄畾璩囩敘(ch菐n)鐨勪娇鐢ㄦ湡鏄�5骞�锛�2001骞�9鏈堣臣(g貌u)鍏ワ紝寰�2001骞�10鏈堜唤闁嬪瑷�(j矛)鎻愭姌鑸�锛屽埌鏈熸棩鏄�2006骞�9鏈堜唤搴�锛屾渶鍚庡叐鍊�(g猫)鎶樿垔骞村害鏄�2004骞寸殑10鏈堜唤鍒�2005骞寸殑9鏈堜唤鍜�2005骞寸殑10鏈堜唤鍒�2006骞寸殑9鏈堜唤锛屾墍浠ワ細

銆€銆€2004骞存噳(y墨ng)鎻愭姌鑸�

銆€銆€=(20000-8000-4800)脳40%脳9/12+(20000-8000-4800-2880-200)梅2脳(3/12)=2160+515=2675(鍏�);

銆€銆€2005骞存噳(y墨ng)鎻愭姌鑸� =(20000-8000-4800-2880-200)梅2=2060(鍏�);

銆€銆€2006骞存噳(y墨ng)鎻愭姌鑸�=(20000-8000-4800-2880-200)梅2脳(9/12)=1545(鍏�)銆�

銆€銆€銆愪緥椤屻€戞煇浼佹キ(y猫)2004骞�2鏈�1鏃ヨ臣(g貌u)鍏ュ緟瀹夎鐨勭敓鐢�(ch菐n)瑷�(sh猫)鍌欎竴鑷�(t谩i)锛屽児(ji脿)娆�1500钀�(w脿n)鍏�锛屽鍊肩▍绋呮255钀�(w脿n)鍏冨潎灏氭湭鏀粯銆傜偤瀹夎姝よō(sh猫)鍌欒臣(g貌u)鍏ュ児(ji脿)鍊�50钀�(w脿n)鍏冪殑灏堢敤鐗╄硣涓€鎵癸紝澧炲€肩▍绋呮8.5钀�(w脿n)鍏�锛岀敖鐧�(f膩)鍟嗘キ(y猫)鎵垮厡鍖エ涓€寮电祼(ji茅)绠楄┎鐗╄硣娆�锛岀エ闈㈠埄鐜�5%锛屾湡闄�6鍊�(g猫)鏈�銆傚畨瑁濆伐绋嬩簬3鏈�1鏃ラ枊宸�锛岄牁(l菒ng)鐢ㄦ墍璩�(g貌u)鍏ョ殑鍏ㄩ儴灏堢敤鐗╄硣銆傚彟澶栭倓闋�(l菒ng)鐢ㄤ紒妤�(y猫)鐢熺敘(ch菐n)鐢ㄧ殑鍘熸潗鏂欎竴鎵�锛屽(sh铆)闅涙垚鏈偤10钀�(w脿n)鍏冿紝閬╃敤鐨勫鍊肩▍绋呯巼鐐�17%;鍒嗛厤宸ョ▼浜哄摗宸ヨ硣20钀�(w脿n)鍏�锛屼紒妤�(y猫)杓斿姪鐢熺敘(ch菐n)杌婇枔鐐哄伐绋嬫彁渚涙湁闂�(gu膩n)鍕炲嫏(w霉)鏀嚭5钀�(w脿n)鍏冿紝瀹夎宸ョ▼鍒�2004骞�9鏈�20鏃ュ畬鎴愬苟浜や粯浣跨敤銆傚師鍏堥牁(l菒ng)鐢ㄧ殑宸ョ▼鐗╄硣灏氭湁閮ㄥ垎鍓╀綑锛屽児(ji脿)鍊�2.34钀�(w脿n)鍏�锛屽彲浣滅偤鏈紒妤�(y猫)搴�(k霉)瀛樻潗鏂欎娇鐢紝瑭叉潗鏂欓仼鐢ㄧ殑澧炲€肩▍绋呯巼鐐�17%.瑭茶ō(sh猫)鍌欎及瑷�(j矛)鍙娇鐢�10骞�锛屼及瑷�(j矛)鍑堟畼鍊�11.86钀�(w脿n)鍏冿紝瑭蹭紒妤�(y猫)閲囩敤闆欏€嶄綑椤嶉仦娓涙硶瑷�(j矛)鎻愬浐瀹氳硣鐢�(ch菐n)鎶樿垔銆傝┎闋�(xi脿ng)鍥哄畾璩囩敘(ch菐n)妤�(y猫)鍕�(w霉)灏囧鍔犺┎浼佹キ(y猫)2005骞村害鎶樿垔璨�(f猫i)鐢ㄩ噾椤嶇偤( )鍏冦€�

銆€銆€A.3511580

銆€銆€B.3515380

銆€銆€C.2956576

銆€銆€D.3510934

銆€銆€銆愮瓟妗堛€慏

銆€銆€銆愯В鏋愩€戣┎瑷�(sh猫)鍌欑殑鍏ヨ超鍍�(ji脿)鍊�=1500+255+50+8.5+10脳(1+17%)+20+5-2.34=1847.86(钀�(w脿n)鍏�);

銆€銆€绗竴鍊�(g猫)鎶樿垔骞村害鐨勬姌鑸婇=1847.86脳2/10=369.572(钀�(w脿n)鍏�);

銆€銆€绗簩鍊�(g猫)鎶樿垔骞村害鐨勬姌鑸婇=(1847.86-369.572)脳2/10=295.6576(钀�(w脿n)鍏�);

銆€銆€2004骞村害鐨勬姌鑸婇=369.572脳3/12=92.393(钀�(w脿n)鍏�);

銆€銆€2005骞村害鐨勬姌鑸婇=(369.572-92.393)+ 295.6576脳3/12=351.0934(钀�(w脿n)鍏�)銆�

2013骞村垵绱�(j铆)鏈�(hu矛)瑷�(j矛)鑱风ū鐭ヨ瓨(sh铆)榛�(di菐n)鍖附 

2013骞村垵绱�(j铆)鏈�(hu矛)瑷�(j矛)鑱风ū鐒�(w煤)绱欏寲鑰冭│鎿嶄綔鎸囧崡瑭宠В